
小型断路器THDB7L-63/2P-C16166
小型断路器THDB7-63/3P-D16272
小型断路器THDB7-63/3P-D63215
避雷器EC-B65/3P+N2500
熔断器RT18/32A*450
隔离开关THDH8-125/3P720
漏电断路器THDB7L-63/2P-C20166
隔离开关THDH8-63/3P680
小型断路器THDB7-63/2P-D1698
隔离开关THDH8-100/3P680
小型断路器THDB7-63/1P-D10
手动电机启动器MS325-0.63250
手动电机启动器MS325-3.0320
隔离开关THDH8-80/3P680
小型断路器THDB7-63/1P-D2040.4
漏电断路器THDB7L-63/4P-D32360
漏电断路器THDB7L-63/4P-D16347
漏电断路器THDB7L-63/2P-D16182
双绕组变压器220/9V50
隔离开关THDH8-63/3P-D40152
漏电断路器THDB7L-63/4P-D20386
隔离开关THDH8-63/3P-D32148
漏电断路器THDB7L-63/4P-D63574
隔离开关THDH8-63/3P-D100231
1AL-ZT8313.91 1小型断路器THDB7-63/1P-C16鸿运天津1526.3394.5 2漏电断路器THDB7L-63/2P-C16鸿运天津5166830.0 3小型断路器THDB7-63/3P-D16鸿运天津3272816.0 4小型断路器THDB7-63/3P-D63鸿运天津1215215.0 5避雷器EC-B65/3P+N澳洲国产125002500.0 6熔断器RT18/32A*415050.0 7隔离开关THDH8-125/3P鸿运天津1720720.0
(1)元件费合计5525.5
(2)壳体406*690*1201550550.0
(3)辅助材料费(1)*10%552.55(4)制造费(1)*20%1105.1
(5)管理费((1)+(2)+
(3)+(4))*4%
309.33
(6)税费((1)+(2)+
(3)+(4))
*3.51%
271.43
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
8313.91
1AL-KF7228.42 1小型断路器THDB7-63/1P-C16鸿运天津1126.32.3 2漏电断路器THDB7L-63/2P-C16鸿运天津5166830.0 3小型断路器THDB7-63/3P-D16鸿运天津1272272.0 4漏电断路器THDB7L-63/2P-C20鸿运天津1166166.0 5避雷器EC-B65/3P+N澳洲国产125002500.0 6熔断器RT18/32A*415050.0 7隔离开关THDH8-63/3P鸿运天津1680680.0
(1)元件费合计4787.3
(2)壳体406*460*1201500500.0
(3)辅助材料费(1)*10%478.73
(4)制造费(1)*20%957.46
(5)管理费((1)+(2)+
(3)+(4))*4%
268.94
(6)税费((1)+(2)+
(3)+(4))
*3.51%
235.99
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
7228.42
1AL-BG8653.53 1小型断路器THDB7-63/1P-C16鸿运天津1526.3394.5 2漏电断路器THDB7L-63/2P-C16鸿运天津71661162.0 3小型断路器THDB7-63/2P-D16鸿运天津3272816.0 4小型断路器THDB7L-63/2P-C20鸿运天津1166166.0 5避雷器EC-B65/3P+N澳洲国产125002500.0 6熔断器RT18/32A*415050.0 7隔离开关THDH8-100/3P鸿运天津1680680.0
(1)元件费合计5768.5
(2)壳体406*690*1201550550.0
(3)辅助材料费(1)*10%576.85
(4)制造费(1)*20%1153.7(5)管理费((1)+(2)+
(3)+(4))*4%
321.96
(6)税费((1)+(2)+
(3)+(4))
*3.51%
282.52
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
8653.53
2AL-KF7238.76 1小型断路器THDB7-63/1P-C16鸿运天津926.3236.7 2漏电断路器THDB7L-63/2P-C16鸿运天津31698.0 3小型断路器THDB7-63/1P-D16鸿运天津24080.0 4手动电机启动器MS325-0.63ABB3250750.0 5避雷器EC-B65/3P+N澳洲国产125002500.0 6熔断器RT18/32A*415050.0 7隔离开关THDH8-63/3P鸿运天津1680680.0
(1)元件费合计4794.7
(2)壳体406*460*1201500500.0
(3)辅助材料费(1)*10%479.47
(4)制造费(1)*20%958.94
(5)管理费((1)+(2)+
(3)+(4))*4%
269.32
(6)税费((1)+(2)+
(3)+(4))
*3.51%
236.33
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
7238.76
2AL-BG53.52 1小型断路器THDB7-63/1P-C16鸿运天津1226.3315.6 2漏电断路器THDB7L-63/2P-C16鸿运天津91661494.0 3小型断路器THDB7-63/3P-D16鸿运天津3272816.0 4漏电断路器THDB7L-63/2P-C20鸿运天津1166166.0 5避雷器EC-B65/3P+N澳洲国产125002500.0 6熔断器RT18/32A*415050.0 7隔离开关THDH8-100/3P鸿运天津1680680.0
(1)元件费合计6021.6
(2)壳体298*460*1201500500.0
(3)辅助材料费(1)*10%602.16
(4)制造费(1)*20%1204.32
(5)管理费((1)+(2)+
(3)+(4))*4%
333.12(6)税费((1)+(2)+
(3)+(4))
*3.51%
292.32
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
53.52
1AL-WX106.84 1小型断路器THDB7-63/1P-C16鸿运天津1426.3368.2 2漏电断路器THDB7L-63/2P-C16鸿运天津1166166.0 3小型断路器THDB7-63/3P-D16鸿运天津2272544.0 4小型断路器THDB7-63/1P-D16鸿运天津24080.0 5手动电机启动器MS325-3.0ABB53201600.0 6避雷器EC-B65/3P+N澳洲国产125002500.0 7熔断器RT18/32A*415050.0 8隔离开关THDH8-80/3P鸿运天津1680680.0
(1)元件费合计5988.2
(2)壳体298*460*1201500500.0
(3)辅助材料费(1)*10%598.82
(4)制造费(1)*20%1197.
(5)管理费((1)+(2)+
(3)+(4))*4%
331.39
(6)税费((1)+(2)+
(3)+(4))
*3.51%
290.79
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
06.84
1AP-KY5051. 1塑壳断路器0.0 2塑壳断路器0.0 3塑壳断路器0.0 4塑壳断路器0.0 5塑壳断路器0.0 6避雷器EC-B65/3P+N澳洲国产125002500.0 7熔断器RT18/32A*415050.0 8隔离开关THDH8-100/3P鸿运天津1680680.0
(1)元件费合计3230.0
(2)壳体298*460*1201500500.0
(3)辅助材料费(1)*10%323.0
(4)制造费(1)*20%6.0
(5)管理费((1)+(2)+
(3)+(4))*4%
187.96(6)税费((1)+(2)+
(3)+(4))
*3.51%
1.93
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
5051.
1AL-WX29819.21 1小型断路器THDB7-63/1P-C16鸿运天津1426.3368.2 2漏电断路器THDB7L-63/2P-C16鸿运天津31698.0 3小型断路器THDB7-63/3P-D16鸿运天津2272544.0 4小型断路器THDB7-63/1P-D20鸿运天津240.480.8 5手动电机启动器MS325-3.063201920.0 6避雷器EC-B65/3P+N澳洲国产125002500.0 7熔断器RT18/32A*415050.0 8隔离开关THDH8-80/3P鸿运天津1680680.0
(1)元件费合计61.0
(2)壳体298*460*1201500500.0
(3)辅助材料费(1)*10%6.1
(4)制造费(1)*20%1328.2
(5)管理费((1)+(2)+
(3)+(4))*4%
365.33
(6)税费((1)+(2)+
(3)+(4))
*3.51%
320.58
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
9819.21
AP-JC17651.38 1漏电断路器THDB7L-63/4P-D32鸿运天津1360360.0 2漏电断路器THDB7L-63/4P-D16鸿运天津33471041.0 3漏电断路器THDB7L-63/2P-D16鸿运天津5182910.0 4双绕组变压器220/9V150
5三相四孔插座210
6单相二孔扁圆两用
插座
110
7单相三孔插座210
8避雷器EC-B65/3P+N澳洲国产125002500.0 9熔断器RT18/32A*415050.0 10隔离开关THDH8-63/3P-D40鸿运天津1152152.0
(1)元件费合计5013.0
(2)壳体600*600*1201600600.0(3)辅助材料费(1)*10%501.3
(4)制造费(1)*20%1002.6
(5)管理费((1)+(2)+
(3)+(4))*4%
284.68
(6)税费((1)+(2)+
(3)+(4))
*3.51%
249.8
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
7651.38
AP-WX(1台)8167.1 1漏电断路器THDB7L-63/4P-D20鸿运天津1386386.0 2漏电断路器THDB7L-63/4P-D16鸿运天津43471388.0 3漏电断路器THDB7L-63/2P-D16鸿运天津5182910.0 5三相四孔插座210
6单相二孔扁圆两用
插座
110
7单相三孔插座110
8避雷器EC-B65/3P+N澳洲国产125002500.0 9熔断器RT18/32A*415050.0 10隔离开关THDH8-63/3P-D32鸿运天津1148148.0
(1)元件费合计5382.0
(2)壳体600*600*1201600600.0
(3)辅助材料费(1)*10%538.2
(4)制造费(1)*20%1076.4
(5)管理费((1)+(2)+
(3)+(4))*4%
303.86
(6)税费((1)+(2)+
(3)+(4))
*3.51%
266.
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
8167.1
AP-BJ(1台)9103.51 1漏电断路器THDB7L-63/4P-D63鸿运天津1547547.0 2漏电断路器THDB7L-63/4P-D20鸿运天津1386386.0 3漏电断路器THDB7L-63/4P-D16鸿运天津43471388.0 4漏电断路器THDB7L-63/2P-D16鸿运天津5182910.0 5三相四孔插座21020.0
6单相二孔扁圆两用
插座
11010.0
7单相三孔插座11010.0
工程名称:配电箱配价编制单位:序号部件名称型号规格制造厂家及品牌产地数量单价合计
8避雷器EC-B65/3P+N澳洲国产125002500.0
9熔断器RT18/32A*415050.0
10隔离开关THDH8-63/3P-D100鸿运天津1231231.0
(1)元件费合计6052.0
(2)壳体600*600*1201600600.0
(3)辅助材料费(1)*10%605.2
(4)制造费(1)*20%1210.4
(5)管理费((1)+(2)+
(3)+(4))*4%
338.7
(6)税费((1)+(2)+
(3)+(4))
*3.51%
297.21
(7)出厂价(1)+(2)+(3)+
(4)+(5)+(6)
9103.51
AP-LT18445.23
